ROI Calculator

Estimate your investment returns

Use our interactive calculator to model potential returns on a real estate investment. Adjust the inputs to match your scenario and see projected cash flow, cap rate, and 5-year ROI.

Purchase & Financing

Purchase Price$300,000

Down Payment20%

Interest Rate5.8%

Loan Term

Rental Income

Monthly Rent$2,800

Vacancy Rate5%

Expenses

Property Tax Rate1.2%

Monthly Insurance$125

Monthly Maintenance$130

Annual Appreciation3%

Monthly Summary

Effective Rent$2,660

Mortgage Payment-$1,408

Property Tax-$300

Insurance-$125

Maintenance-$130

Monthly Cash Flow$697

Key Metrics

8.4%

Cap Rate

13.9%

Cash-on-Cash

$8,362

Annual Cash Flow

$60,000

Down Payment

5-Year Projection

Property Value$347,782

Equity Gain$47,782

Total Cash Flow$41,808

Total Return$89,590

ROI on Down Payment149.3%

This calculator provides estimates for educational purposes only. Actual returns may vary. Consult with a professional before making investment decisions.

Discuss This Scenario With Us